2 Torre Lorenzo
Unit Type 2 Bedroom
Area 50.2 (c)'
Total List Price (c)' 9,645,900
VAT 1,157,508
Miscellaneous Fee 578,754
Total Contract Price 11,382,162
TERMS OF PAYMENT
*OPTION 1 - CASH PAYMENT 30 Days 4
Total List Price 9,645,900
Less: Spot Cash Discount 8.0% - 771,672
Discounted List Price 8,874,228
Add: VAT (if applicable) 12% 1,064,907
Titling and Miscellaneous Fees 6% 532,454
TOTAL DISCOUNTED CONTRACT PRICE (TCP) (a) 10,471,589
Less: Retention Payable upon Turnover 50,000
Less: Reservation Fee 50,000
NET PAYABLE 10,371,589
*OPTION 2 - 20% C=SPOT DP, 80% BANK FINANCING
Total List Price 9,645,900
Less: Discount on Spot Downpayment 1.5% - 144,689
Discounted List Price 9,501,212
Add: VAT (if applicable) 12% 1,140,145
Titling and Miscellaneous Fees 6% 570,073
TOTAL CONTRACT PRICE (TCP) (a) 11,211,430
20% Down Payment 2,242,286
Less: Reservation Fee 50,000 -
Net Spot Down Payment 2,192,286
Payable 30 days from Reservation Date 2,192,286
80% Bank Financing (b) 8,969,144
Monthly for 5 years @ 10.0% p.a. 190,568
Monthly for 10 years @ 10.0% p.a. 118,528
Monthly for 15 years @ 10.0% p.a. 96,383
Monthly for 20 years @ 10.0% p.a. 86,554
In-House Financing
Monthly for 5-year term @ 12.0% p.a. 199,514
Monthly for 8-year term @ 15.0% p.a. 160,955
Monthly for 10-year term @ 15.0% p.a. 144,704
*OPTION 3 - 20% DP, 80% BANK FINANCING
Total List Price 9,645,900
Less: Discount -
Discounted List Price 9,645,900
Add: VAT (if applicable) 12% 1,157,500
Titling and Miscellaneous Fees 6% 578,754
TOTAL CONTRACT PRICE (TCP) (a) 11,382,154
20% Down Payment 2,276,431
Less: Discount on Downpayment
Less: Reservation Fee 50,000 -
Net Down Payment 2,226,431
Payable in 6 months 371,072
*OPTION 4 - EQUAL MONTHLY INSTALLMENT
Total List Price 9,645,900
Less: Discount 2.5% - 241,148
Discounted List Price 9,404,753
Add: VAT (if applicable) 12% 1,128,600
Titling and Miscellaneous Fees 6% 564,285
TOTAL CONTRACT PRICE (TCP) (a) 11,097,638
Less: Reservation Fee - 50,000
NET PAYABLE 11,047,638
Payable in 6 months 1,841,273
80% Bank Financing (b) 9,105,723
Monthly for 5 years @ 10.0% p.a. 193,470
Monthly for 10 years @ 10.0% p.a. 120,333
Monthly for 15 years @ 10.0% p.a. 97,851
Monthly for 20 years @ 10.0% p.a. 87,872
In-House Financing
Monthly for 5-year term @ 12.0% p.a. 202,552
Monthly for 8-year term @ 15.0% p.a. 163,406
Monthly for 10-year term @ 15.0% p.a. 146,907
Notes
a. TCP includes all applicable Taxes and Miscellaneous Fees
b. Rates used for computation of Bank Financing Amortization are indicative rates only,
subject to bank's prevailing rate at the time of loan.
c. Prices are subject to change without prior notice. Unit areas may change based on the final construction drawings